Revenue calculator

GentShot (Penile PRP)

PRP injection promoted for erectile dysfunction support, sensation, and tissue health. Evidence base is mixed and patient outcomes vary widely. Often used as a lower-cost entry-point procedure ahead of conversation about filler or pharma-managed ED.

Default projection5 new patients/month · national pricing · mid band · retail procurement

Year-1 revenue

$48,600

Ramp: 45%

Year-3 revenue

$132,957

Mature steady state

Year-1 gross profit

$46,170

Margin: 95.0%

Per-procedure price

$1,800

Mid band, national average

This is a starting scenario. Adjust volume, region, band, and procurement tier in the interactive builder.

Pricing

National-average price per per session. Regional adjustments apply: tier-1 metros are typically 20-50% above national.

Low

$1,200

Mid

$1,800

High

$2,800

  • Modern AestheticsModern Aesthetics magazine published surveys link

Time, repeat cadence & retention

Returning appt

45 min

+ 20 min prep

New-patient appt

same

Includes consultation

Repeat cadence

12 mo

Range 6-18 mo

Year-1 retention

30%

Y2 20% · Y3 12%

  • American Med Spa Association (AmSpa)AmSpa State of the Medical Spa Industry Report 2024 link

Procurement & cost of goods

PRP kit + draw supplies.

COGS low

$50

COGS mid

$90

COGS high

$140

Capital investment

$2,500

7-year amortization

Provider scope

Who can perform this procedure (varies by state):

  • NP
  • PA
  • MD
  • DO

Patient-acquisition cost

Cost per acquired patient by channel (per-procedure-acquired-patient basis):

  • Paid ads$150 $400
  • Organic$40 $120
  • Referral$0 $80

Volume ramp curve

Fraction of mature monthly volume achievable at each month from launch.

Month 1

10%

Month 2

15%

Month 3

25%

Month 6

45%

Month 12

75%

Month 24

100%

  • American Med Spa Association (AmSpa)AmSpa State of the Medical Spa Industry Report 2025 link

Build a full P&L projection

Mix procedures, set regional pricing, model volume ramps, and project a full practice P&L.