Revenue calculator

ED Pharmaceutical Management

ED management is a recurring-revenue category for men's-health practices. Programs typically include a monthly evaluation/medication bundle for sildenafil, tadalafil, or compounded troche formulations. Often a gateway service that introduces patients to UroSculpt/UroFirm.

Default projection5 new patients/month · national pricing · mid band · retail procurement

Year-1 revenue

$35,232

Ramp: 60%

Year-3 revenue

$110,984

Mature steady state

Year-1 gross profit

$27,892

Margin: 79.2%

Per-procedure price

$120

Mid band, national average

This is a starting scenario. Adjust volume, region, band, and procurement tier in the interactive builder.

Pricing

National-average price per per month. Regional adjustments apply: tier-1 metros are typically 20-50% above national.

Low

$60

Mid

$120

High

$220

  • Modern AestheticsModern Aesthetics magazine published surveys link

Time, repeat cadence & retention

Returning appt

10 min

+ 0 min prep

New-patient appt

same

Repeat cadence

1 mo

Range 1-3 mo

Year-1 retention

65%

Y2 45% · Y3 30%

  • American Med Spa Association (AmSpa)AmSpa State of the Medical Spa Industry Report 2024 link

Procurement & cost of goods

Generic sildenafil/tadalafil at compounded-pharmacy rates.

COGS low

$10

COGS mid

$25

COGS high

$50

Provider scope

Who can perform this procedure (varies by state):

  • NP
  • PA
  • MD
  • DO

Patient-acquisition cost

Cost per acquired patient by channel (per-procedure-acquired-patient basis):

  • Paid ads$80 $220
  • Organic$20 $65
  • Referral$0 $45

Volume ramp curve

Fraction of mature monthly volume achievable at each month from launch.

Month 1

15%

Month 2

25%

Month 3

40%

Month 6

65%

Month 12

88%

Month 24

100%

  • American Med Spa Association (AmSpa)AmSpa State of the Medical Spa Industry Report 2025 link

Build a full P&L projection

Mix procedures, set regional pricing, model volume ramps, and project a full practice P&L.